Simulación con el método de Montecarlo para verificar ganancias con márgenes negativos.

Overview

Apliación del método Monte Carlo a un ejemplo que incluye márgenes negativos.

Por Marco A. de la Cruz

Importante

La información contenida en este ejemplo, así como el planteamiento son ficticios. Este trabajo tiene como finalidad ejemplificar el uso del método Monte Carlo y cómo este puede ser replicado para algùn uso concreto.

Lo contenido en este trabajo es de acceso libre, sin embargo, pido de la ayuda del lector para dar crédito al autor original si este es usado para otros trabajos o estudios.

Planteamiento del problema

Una empresa dedicada a la venta de joyería ha optado por una estrategia agresiva, para atraer mayor mercado algunos de los precios de ciertos modelos estarán por debajo de los costos de adquisición. El equipo de mercadeo estima un aumento de sus clientes y creen que las ventas tendrán un comportamiento de una distribución normal con un promedio de 1000 y una desviación estándar de 100 ($N(\mu = 1000, \sigma = 100)$).

Por otro lado se debe considerar que esta empresa tiene una alianza comercial con una tarjeta de descuentos, el equipo de mercadeo ha indicado que consideran que hay una probabilidad del 20% de un cliente se presente con una tarjeta de descuentos plata, la cual permitiría un descuento del 5% en cualquier producto y que hay una probabilidad del 10% de que un cliente se presente con una tarjeta de descuentos oro, que permitirá adquirir un producto con 10% de descuento.

Tarjeta de descuentos % que un cliente use la tarjeta Descuento en el precio final
TDD plata 20% (-)5%
TDD oro 10% (-)10%

Por último se compartió el porcentaje de ventas de cada modelo, y se estima que esa razón se mantendrá en los meses siguientes, por lo que se puede considerar como la probabilidad de que cada modelo sea vendida.

Toda esta información está contenida en el archivo Prices.xlsx, la primera columna el artículo, la segunda columna el precio de venta, la tercera columna el costo unitario, y la última la probabilidad de que ese modelo sea vendido.

Artículo Precio Costo Probabilidad
Item #1 $ 4 600.00 $ 4 830.00 2.79%
Item #2 $ 4 100.00 $ 4 080.00 4.70%
Item #3 $ 2 500.00 $ 1 575.00 8.26%
Item #4 $ 4 400.00 $ 4 004.00 5.78%
Item #5 $ 5 000.00 $ 3 600.00 9.71%
Item #6 $ 5 000.00 $ 5 350.00 6.60%
Item #7 $ 2 700.00 $ 1 998.00 7.13%
Item #8 $ 2 200.00 $ 2 068.00 0.39%
Item #9 $ 2 600.00 $ 2 288.00 5.94%
Item #10 $ 2 800.00 $ 3 080.00 2.48%
Item #11 $ 2 500.00 $ 2 800.00 2.32%
Item #12 $ 2 300.00 $ 2 553.00 6.98%
Item #13 $ 4 000.00 $ 3 800.00 8.48%
Item #14 $ 4 800.00 $ 2 928.00 0.69%
Item #15 $ 3 900.00 $ 3 550.00 1.98%
Item #16 $ 2 700.00 $ 2 322.00 3.18%
Item #17 $ 4 400.00 $ 3 784.00 6.36%
Item #18 $ 3 300.00 $ 3 105.00 8.46%
Item #19 $ 4 700.00 $ 3 478.00 3.69%
Item #20 $ 4 800.00 $ 3 840.00 4.08%

Para este ejemplo no se considerán otros costos (por ejemplo, costos fijos) más allá que los costos unitarios, además no se considerarán los impuestos. Esto con la finalidad de simplificar este ejercicio y dar a entender el funcionamiento del método Monte Carlo.

Para dar un poco más de profesionalidad al trabajo he optado por mostrar toda esta información en un archivo Latex, ya que como ejemplo esto puede ser empleado en un fomrsto estándar (como el que se usa para tesis y trabajos similares).

Explicación de cómo funciona el método Monte Carlo

Este es un método no determinista y se utiliza para que a través de valores probabilísticos se simule el comportamiento impredecible de la realidad con la generación de números semialeatorios.

Si bien es cierto que un mayor número de simulaciones deberían ser más parecidos a los cálculos obtenidos por métodos deterministas, es precisamente con este comportamiento con el que se pueden obtener datos extra como la variabilidad y obtener rangos de comportamiento.

Para este ejercicio específico, se utilizarán tres simulaciones en paralelo en doscientas pruebas diferentes. El primero indicará cuantas piezas se recibirán, como se mencionó anteriormente se utilizará una función beta, este primer número indicará cuantas veces se ejecutará la segunda simulación. La segunda simulación determinará qué dispositivo se ha recibido considerando un número semialeatorio continuo entre 0 y 1, y respecto a la función acumulada de los diferentes modelos indicará a qué modelo y gradación corresponde.

La tercera simulación determina a quién se venderá el equipo, la opción que mejor pague por el dispositivo tendrá una probabilidad del 60%, la segunda mejor opción tendrá una probabilidad del 30% y la tercera opción un 10%.

Se hará una operación aritmética del precio de venta de cada equipo menos el precio de adquisición y se registrará el total en una tabla.

Finalmente se tomarán todos los resultados de la tabla y podremos determinar los números estadísticos descriptivos y conocer el alcance del programa bajo dichas cantidades.

Para poder replicar el análisis en cualquier computadora con el mismo software, se utilizarán semillas en los métodos y funciones que requieran números aleatorios.


Due to the behavior of received Devices from the trade in program, it is believed that we will receive five hundred devices per month, however, in order for the simulation to consider scenarios where sales are slightly lower than planned, it is proposed two hundred simulations where a random number of pieces of the beta function $X \sim Beta(\alpha= 4, \beta = 5)$ with location 400 and scale of 200 (image 1). This distribution has the characteristic of having a mean ($\overline{X}$) of 488.03, a median ($\widetilde{X}$) of 488.89 and a standard variation ($\sigma$) of 31.43.

Image 1. Beta Function for received devices.Image 1

Analytics has determined that the equipment reception will have a distribution as indicated in table 1. For simulation issues, each received equipment will generate a semi-random number between 0 and 1 to simulate the grade of the device received, only in the event that a unit does not have a price available for grade 3, the price of grade 2 will be taken.

Table 1. Probability of receiving different grade devices.

Grading Probability of being received
Grade 1 80.00%
Grade 2 15.24%
Grade 3 4.76%

Due to the above, a file containing the probabilities of each device of being acquired by the trade-in program has been restructured, separated into three main columns: Model, grading and probability. The probability has been calculated as follows. $$ p_{model - grade}=p_{model}\cdot p_{grading} $$ An example of the above is the Galaxy Note 10 model, which in the model mix has a probability of receiving it of 0.6%, this amount would be multiplied by each of the probabilities of each grade of being received (table 1). $$ p_{Note10-Grade1}=0.6% \cdot 80.00% = 0.4800%\ p_{Note10-Grade2}=0.6% \cdot 15.24% = 0.0914%\ p_{Note10-Grade3}=0.6% \cdot 4.76% = 0.0286% $$ With the above we can affirm the following, where:

  • $p_{i \alpha}$ is the probability of each model of grade 1 to being traded.

  • $p_{i \beta}$ is the probability of each model of grade 2 to being traded.

  • $p_{i\gamma}$ Is the probability of each model of grade 3 to being traded.

  • $n$ is the quantity of models on the list.

$$ \sum_{i=1}^{n} ( p_{i \alpha} + p_{i \beta} + p_{i \gamma} ) = 1.00 $$

Since three files have been manipulated, these will be in the annexes, only details of what is contained in each column will be given.

Probabilities.xlsx (table 2) indicates the probability that a device will be acquired in the trade-in program by model and grading.

Table 2. Description in Probabilities.xlsx.

Column name Description
Device name Model name.
Model Mix Probability of receiving this model in the trade-in program.
Grade Model grade.
Probability Probability of receiving this model with the corresponding grading in the trade-in program.

Buying price.xlsx (table 3) indicates the purchase prices by model and grading.

Table 3. Description in Buying price.xlsx.

Column name Description
Device name Model name.
Grading Model grade.
Buying price Acquisition price of the model and corresponding grading.

Aggregators prices.xlsx (table 4) indicates the prices at which the equipment will be sold, in this specific case it will be considered that 60% of the collected equipment will be sold to the best option, 30% to the second highest bidder and 10 % to the highest bidder.

Table 4. Aggregators prices.xlsx.

Column name Description
Device name Model name.
Grade Model grade.
Selling price 1 Maximum sale price to aggregators for the model and grading indicated.
Selling price 2 Second highest selling price to aggregators for the model and grading indicated.
Selling price 3 Third highest selling price to aggregators for the designated model and grading.

Explanation how Monte Carlo method works

This is a non-deterministic method and it is used so that through probabilistic values the unpredictable behavior of reality is simulated with the generation of semi-random numbers.

Although it is true that a greater number of simulations should be more similar to the calculations obtained by deterministic methods, it is precisely with this behavior that extra data such as variability can be obtained and behavior ranges obtained.

For this specific exercise, three simulations will be used in parallel in two hundred different tests. The first will indicate how many pieces will be received, as previously mentioned a beta function will be used, this first number will indicate how many times the second simulation will be executed. The second simulation will determine which device has been received considering a continuous semi-random number between 0 and 1, and with respect to the accumulated function of the different models it will indicate which model and grading it corresponds to.

The third simulation determines to whom the equipment will be sold, the option that pays the best for the device will have a probability of 60%, the second best option will have a probability of 30% and the third option a 10%.

An arithmetic operation will be made of the sale price of each equipment minus the acquisition price and the total will be recorded in a table.

Finally, all the results of the table will be taken and we will be able to determine the descriptive statistics numbers and know the scope of the program under said quantities.

In order to be able to replicate the analysis on any computer with the same software, seeds will be used in the methods and functions that require random numbers.

Analysis using Python 3.X

Step 1

Annexes

Annex 1 Creation of image 1 using python 3.X.

import numpy as np
import scipy.stats as st
import matplotlib.pyplot as plt
from matplotlib import ticker

x1 = np.arange(400, 601)
y1 = st.beta(4, 5, loc=400, scale=200).pdf(x1)

fig, ax = plt.subplots(figsize=(6,4))
plt.style.use('bmh')
ax.bar(x, y*100, color='grey', width=3)
ax.set_xlabel('Devices that can be received')
ax.set_ylabel('Probability of receiving those devices')
ax.yaxis.set_major_formatter(ticker.PercentFormatter())

![image-20211209231942028](../../../../../Library/Application Support/typora-user-images/image-20211209231942028.png)

discord.xp Bot, counts XP for members

discord.xp Bot, counts XP for members. How to setup and run? You must have an mysql database Download libs from the requirements.txt file Configurize

irwing 4 Feb 05, 2022
Twitter bot that finds new friends in Twitter.

PythonTwitterBot Twitter Bot Thats Find New Friends pip install textblob pip install tweepy pip install googletrans check requirements.txt file Env

IbukiYoshida 4 Aug 11, 2021
“ Hey there 👋 I'm Daisy „ AI based Advanced Group Management Bot Suit For All Your Needs ❤️.. Source Code of @Daisyxbot

Project still under heavy development Everything will be changed in the release “ Hey there 👋 I'm Daisy „ AI based Advanced telegram Group Management

TeamDaisyX 43 Nov 12, 2022
A Telegram bot to transcribe audio, video and image into text.

Transcriber Bot A Telegram bot to transcribe audio, video and image into text. Deploy to Heroku Local Deploying Install the FFmpeg. Make sure you have

10 Dec 19, 2022
Aio-binance-library - Async library for connecting to the Binance API on Python

aio-binance-library Async library for connecting to the Binance API on Python Th

GRinvest 10 Nov 21, 2022
Opasium AI was specifically designed for the Opasium Games discord only. It is a bot that covers the basic functions of any other bot.

OpasiumAI Opasium AI was specifically designed for the Opasium Games discord only. It is a bot that covers the basic functions of any other bot. Insta

Dan 3 Oct 15, 2021
Discord-Lite - A light weight discord client written in Python, for developers, by developers.

Discord-Lite - A light weight discord client written in Python, for developers, by developers.

Sachit 142 Jan 07, 2023
An Unofficial API for 1337x, Piratebay, Nyaasi, Torlock, Torrent Galaxy, Zooqle, Kickass, Bitsearch, and MagnetDL

An Unofficial API for 1337x, Piratebay, Nyaasi, Torlock, Torrent Galaxy, Zooqle, Kickass, Bitsearch, and MagnetDL

Neeraj Kumar 130 Dec 27, 2022
An advanced Filter Bot with nearly unlimitted filters!

Unlimited Filter Bot ㅤㅤㅤㅤㅤㅤㅤ ㅤㅤㅤㅤㅤㅤㅤ An advanced Filter Bot with nearly unlimitted filters! Features Nearly unlimited filters Supports all type of fil

1 Nov 20, 2021
An almost dependency-less, synchronous Discord gateway library meant for my personal use

An almost dependency-less, synchronous Discord gateway library meant for my personal use.

h0nda 4 Feb 05, 2022
Async ShareX uploader written in python

Async ShareX uploader written in python

Jacob 2 Jan 07, 2022
A fast and expressive Craigslist API wrapper

pycraigslist A fast and expressive Craigslist API wrapper. ⚠ As of September 2021, it is believed that Craigslist added a rate-limiter. It is advised

Ira Horecka 24 Dec 28, 2022
Telegram bot for our internal organizers tasks

Welcome to ppm-telegram-bot 👋 Telegram Bot Platform integration for bot commands processing. We use it for our internal @piterpy-meetup needs, basica

PiterPy Meetup 10 Jul 28, 2022
Tubee is a web application, which runs actions when your subscribed channel upload new videos

Tubee is a web application, which runs actions when your subscribed channel upload new videos, think of it as a better IFTTT but built specifically for YouTube with many enhancements.

Tomy Hsieh 11 Jan 01, 2023
A Discord bot to easily and quickly format your JSON data

Invite PrettyJSON to your Discord server Table of contents About the project What is JSON? What is pretty printing? How to use Input options Command I

Sem 4 Jan 24, 2022
Python based Spotify account generator.

Spotify Account Generator Python based Spotify account generator. Installation Download the latest release, open command prompt in the folder, run pip

polo 5 Dec 27, 2022
Announces when a web3 wallet receives a token

excitare_cito v2.0 by Bogdan Vaida ([email protected]) Announces wh

1 Nov 30, 2021
TeamDltvideo Bot you can add in your Telegram Group Thanks

TeamDltvideo TeamDltvideo Bot you can add in your Telegram Group Thanks Video Stream is a telegram bot project that's allow you to play video on teleg

TeamDlt 1 Nov 18, 2021
ANKIT-OS/TG-SESSION-HACK-BOT: A Special Repository.Telegram Bot Which Can Hack The Victim By Using That Victim Session

🔰 ᵀᴱᴸᴱᴳᴿᴬᴹ ᴴᴬᶜᴷ ᴮᴼᵀ 🔰 The owner would not be responsible for any kind of bans due to the bot. • ⚡ INSTALLING ⚡ • • 🛠️ Lᴀɴɢᴜᴀɢᴇs Aɴᴅ Tᴏᴏʟs 🔰 • If

ANKIT KUMAR 2 Dec 24, 2021
This is a discord token generator(requests) which works and makes 200 tokens per minute

Discord Email verified token generator Creates email verified discord accounts (unlocked) Report Bug · Discord server Features Profile pictures and na

131 Dec 10, 2022